calculating last year and last Q ?
It seems to me in calculating last year total sales, it write the same values of total sales col but starting in 2012; same with last Q.
you can notice that they are the same values but each has a different row to start in !!!
Also, it must be the same values in total sales for each col when it start to get values !!