Exam Values Re-Evaluation

Team could it be possible that the last practice Exam after 2nd module is wrong ? there is no way I was able to reach a UFCF of 1.15 and the items on the resolution example does not seems to match the Excel File attached, hence all the following values are also wrong for me. 

Also during the course, we have added the Financial Investments to the UFCF cash flow value but in the anser of the questio I see it´s not being counted.

Thank you so much as always for all of this content you have created!