Resolved: my dropbox link to the completed excercise
Thank you for reaching out!
The solution is pretty good, well done! I have two recommendations:
1. In the 12-month Budget sheet, you need to triangulate the results between the bottom-up and drop-down approaches.
2. In the 10-year Budget sheet, you need to add Gross revenue and Net revenue budget data by country.
You may refer to the solution attached to the lesson and let us know if you have any questions.
The 365 Team